Team Finance for LEHSQ

Update - 13 avril 2012 at 23:16

Payroll Central

Anaheim

[ Pro Team Roster ] [ Pro Team Scoring ] [ Team Finance ] [ Pro Team PlayersInfo ] [ Pro Team Lines ] [ Team Prospects ] [ Pro Team Schedule ] [ Pro Team Stats ] [ Pro Team Stats VS ] [ Team Injury Suspension ] [ Team History ] [ Page Top ] [ Close / Open Team View ]

Arena Capacity - Ticket Price Attendance - %
Arena Name	Honda Center
Level 1:	6000 - 105 $ - 5 150 - 85,84%
Level 2:	5000 - 85 $ - 3 063 - 61,27%
Level 3:	2000 - 65 $ - 1 246 - 62,30%
Level 4:	4000 - 55 $ - 1 626 - 40,65%
Luxury:	174 - 400 $ - 174 - 100,00%
Total Attendance :	17174
Income
Home Games Left	0
Average Attendance - %	11 260 - 65,56%
Average Income per Game	1 040 640 $
Year to Date Revenue	42 666 253 $
Expense
Pro Players Total Salaries	54 756 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 750 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 051 781 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	441 585 $
Pro Estimated Expenses	441 585 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	441 585 $
Estimated Season Payroll	53 493 366 $
Estimate Under Maximum Payroll of 64 300 000 $	10 806 634 $
Estimate Over Minimum Payroll of 35 000 000 $	18 493 366 $
Current Funds	22 253 071 $
Projected Bank Account	21 797 373 $

Pro Players
Anze Kopitar	6 800 000 $ (3)
Patrik Elias	6 000 000 $ (5)
Andrej Meszaros	4 300 000 $ (3)
Dustin Penner	4 250 000 $ (1)
Filip Kuba	3 700 000 $ (3)
Marek Zidlicky	3 350 000 $ (2)
Trevor Daley	3 300 000 $ (5)
Olli Jokinen	3 000 000 $ (4)
Cam Barker	3 000 000 $ (2)
Samuel Pahlsson	2 650 000 $ (5)
Jakub Voracek	2 250 000 $ (5)
Shane O'Brien	1 600 000 $ (4)
Ryan Malone	1 450 000 $ (1)
Curtis Glencross	1 200 000 $ (4)
John Madden	1 000 000 $ (2)
John Carlson	875 000 $ (1)
Craig Adams	875 000 $ (5)
Nathan Gerbe	850 000 $ (1)
Niklas Backstrom	825 000 $ (1)
Tim Brent	750 000 $ (5)
Anders Lindback	637 500 $ (1)
Aaron Rome	544 000 $ (2)
David Desharnais	525 000 $ (1)
Drew Miller	525 000 $ (2)
P.A. Parenteau	500 000 $ (1)
Salary Commitment
Year 2011 : 54 756 500,00 $
Year 2012 : 44 844 000,00 $
Year 2013 : 36 425 000,00 $
Year 2014 : 21 625 000,00 $

Farm Players
Chris Summers	85 000 $ (2)
Ben Bishop	85 000 $ (2)
Aaron Palushaj	73 700 $ (2)
Ryan White	61 000 $ (1)
Shawn Belle	60 000 $ (1)
Mark Dekanich	55 000 $ (2)
Andrew Ebbett	52 000 $ (2)
Jerome Samson	50 000 $ (4)
Matt Kassian	50 000 $ (2)
Henrik Karlsson	50 000 $ (2)
George Parros	45 000 $ (2)
Salary Commitment
Year 2011 : 666 700,00 $
Year 2012 : 545 700,00 $
Year 2013 : 50 000,00 $
Year 2014 : 50 000,00 $

Boston

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	5500 - 100 $ - 5 119 - 93,08%
Level 2:	5000 - 60 $ - 4 706 - 94,12%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4065 - 20 $ - 4 012 - 98,69%
Luxury:	1000 - 200 $ - 866 - 86,61%
Total Attendance :	17565
Income
Home Games Left	0
Average Attendance - %	16 703 - 95,09%
Average Income per Game	1 173 651 $
Year to Date Revenue	48 119 673 $
Expense
Pro Players Total Salaries	31 619 300 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 025 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	38 808 543 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	254 994 $
Pro Estimated Expenses	254 994 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	254 994 $
Estimated Season Payroll	39 063 537 $
Estimate Under Maximum Payroll of 64 300 000 $	25 236 463 $
Estimate Over Minimum Payroll of 35 000 000 $	4 063 537 $
Current Funds	43 158 115 $
Projected Bank Account	42 894 855 $

Pro Players
Mike Ribeiro	5 000 000 $ (4)
Zach Parise	4 000 000 $ (5)
Niklas Hjalmarsson	3 500 000 $ (3)
Craig Rivet (Out of Payroll)	3 500 000 $ (1)
Dustin Byfuglien	3 000 000 $ (2)
Radek Dvorak	1 500 000 $ (2)
Evgeni Nabokov	1 500 000 $ (2)
Pascal Dupuis	1 400 000 $ (1)
Andrew Alberts	1 300 000 $ (2)
Braydon Coburn	1 300 000 $ (2)
Tomas Kopecky	1 200 000 $ (1)
Sean Couturier	925 000 $ (3)
Colin Wilson	875 000 $ (2)
Al Montoya	750 000 $ (2)
Chris VandeVelde (Out of Payroll)	725 000 $ (2)
Drayson Bowman	687 500 $ (1)
Tyler Eckford	685 000 $ (1)
Andrew Raycroft	650 000 $ (3)
Keith Yandle	635 000 $ (3)
Ryan Callahan	600 000 $ (3)
Keith Aucoin	550 000 $ (3)
Erik Christensen	536 800 $ (1)
Dylan Reese	525 000 $ (1)
Kyle Wilson	500 000 $ (1)
Salary Commitment
Year 2011 : 35 844 300,00 $
Year 2012 : 26 810 000,00 $
Year 2013 : 15 860 000,00 $
Year 2014 : 9 000 000,00 $

Farm Players
Brad Winchester	150 000 $ (3)
Mikko Koskinen	90 000 $ (2)
Philip McRae	87 500 $ (2)
Paul Postma	66 250 $ (2)
Shane Sims	60 000 $ (2)
Jim O'Brien	57 500 $ (2)
Luca Caputi	55 500 $ (1)
Carson McMillan	55 000 $ (2)
Mark Mancari	52 200 $ (3)
Ray Macias	50 000 $ (2)
Salary Commitment
Year 2011 : 723 950,00 $
Year 2012 : 668 450,00 $
Year 2013 : 202 200,00 $
Year 2014 : 0,00 $

Buffalo

Arena Capacity - Ticket Price Attendance - %
Arena Name	HSBC Arena
Level 1:	6000 - 100 $ - 4 245 - 70,74%
Level 2:	5000 - 55 $ - 3 856 - 77,12%
Level 3:	2000 - 32 $ - 1 743 - 87,14%
Level 4:	4690 - 22 $ - 3 333 - 71,07%
Luxury:	1000 - 192 $ - 846 - 84,64%
Total Attendance :	18690
Income
Home Games Left	0
Average Attendance - %	14 023 - 75,03%
Average Income per Game	1 158 992 $
Year to Date Revenue	47 518 656 $
Expense
Pro Players Total Salaries	60 059 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 859 993 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	484 355 $
Pro Estimated Expenses	484 355 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	484 355 $
Estimated Season Payroll	56 344 348 $
Estimate Under Maximum Payroll of 64 300 000 $	7 955 652 $
Estimate Over Minimum Payroll of 35 000 000 $	21 344 348 $
Current Funds	8 833 620 $
Projected Bank Account	8 339 184 $

Pro Players
Nicklas Lidstrom	7 000 000 $ (1)
Drew Doughty	7 000 000 $ (9)
Ryan Miller	6 250 000 $ (5)
Travis Zajac	4 999 999 $ (3)
Chris Kunitz	3 725 000 $ (2)
Derek Morris	3 500 000 $ (1)
Lee Stempniak	3 500 000 $ (3)
Mikko Koivu	3 500 000 $ (3)
Randy Jones	3 000 000 $ (3)
Patric Hornqvist	3 000 000 $ (3)
Mikael Samuelsson	2 500 000 $ (4)
Chris Kelly	1 950 000 $ (2)
Jack Hillen	1 500 000 $ (3)
Teemu Selanne	1 500 000 $ (2)
Michal Neuvirth	1 150 000 $ (5)
Jeff Petry	850 000 $ (2)
Shawn Matthias	800 000 $ (2)
Rob Scuderi	700 000 $ (2)
Davis Drewiske	575 000 $ (3)
Richard Park	550 000 $ (2)
David Schlemko	525 000 $ (1)
Matt Taormina	510 000 $ (2)
Nick Johnson	500 000 $ (1)
Patrick Kaleta	500 000 $ (1)
Brett Festerling	475 000 $ (1)
Salary Commitment
Year 2011 : 60 059 999,00 $
Year 2012 : 47 559 999,00 $
Year 2013 : 36 974 999,00 $
Year 2014 : 16 900 000,00 $

Farm Players
Andreas Engqvist	90 000 $ (2)
David Rundblad	90 000 $ (3)
Colton Gillies	87 500 $ (2)
Alex Plante	87 500 $ (2)
Jake Gardiner	87 500 $ (3)
Kenndal McArdle	85 000 $ (1)
Linus Klasen	76 500 $ (2)
Tyson Strachan	60 000 $ (4)
Patrice Cormier	58 700 $ (2)
Frazer McLaren	58 000 $ (3)
Brett MacLean	55 000 $ (4)
Brad Staubitz	55 000 $ (4)
David LeNeveu	50 000 $ (2)
Cody Bass	50 000 $ (2)
Evan Brophey	50 000 $ (2)
Salary Commitment
Year 2011 : 1 040 700,00 $
Year 2012 : 955 700,00 $
Year 2013 : 405 500,00 $
Year 2014 : 170 000,00 $

Calgary

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pengrowth Saddledome
Level 1:	6000 - 100 $ - 5 202 - 86,70%
Level 2:	5064 - 60 $ - 4 561 - 90,07%
Level 3:	3000 - 35 $ - 2 400 - 80,00%
Level 4:	4025 - 20 $ - 3 908 - 97,09%
Luxury:	1200 - 200 $ - 819 - 68,28%
Total Attendance :	19289
Income
Home Games Left	0
Average Attendance - %	16 890 - 87,56%
Average Income per Game	1 175 886 $
Year to Date Revenue	48 211 345 $
Expense
Pro Players Total Salaries	41 204 800 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	975 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	41 609 017 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	332 297 $
Pro Estimated Expenses	332 297 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	332 297 $
Estimated Season Payroll	41 941 314 $
Estimate Under Maximum Payroll of 64 300 000 $	22 358 686 $
Estimate Over Minimum Payroll of 35 000 000 $	6 941 314 $
Current Funds	32 583 743 $
Projected Bank Account	32 243 583 $

Pro Players
Todd White	6 000 000 $ (1)
Willie Mitchell	5 000 000 $ (1)
Nikolai Khabibulin	3 750 000 $ (3)
Johnny Boychuk	3 000 000 $ (4)
Steve Bernier	2 500 000 $ (3)
Ian White	2 475 000 $ (3)
Martin Biron	2 340 800 $ (1)
Steve Sullivan	1 500 000 $ (2)
Ladislav Smid	1 500 000 $ (4)
Kris Russell	1 300 000 $ (2)
Brian Lee	900 000 $ (4)
Taylor Hall	900 000 $ (2)
Scott Parse	900 000 $ (2)
Logan Couture	875 000 $ (1)
Yannick Weber	875 000 $ (1)
Ty Wishart	875 000 $ (2)
Tyler Bozak	875 000 $ (1)
Karl Alzner	875 000 $ (1)
Nick Bonino	787 000 $ (1)
Jakub Kindl	765 000 $ (1)
Michael Grabner	765 000 $ (1)
Brendan Mikkelson	722 000 $ (2)
Boyd Gordon	650 000 $ (2)
Andrew MacDonald	550 000 $ (5)
Cody Franson	525 000 $ (1)
Salary Commitment
Year 2011 : 41 204 800,00 $
Year 2012 : 21 522 000,00 $
Year 2013 : 14 675 000,00 $
Year 2014 : 5 950 000,00 $

Farm Players
Michael Leighton	155 000 $ (3)
Salary Commitment
Year 2011 : 155 000,00 $
Year 2012 : 155 000,00 $
Year 2013 : 155 000,00 $
Year 2014 : 0,00 $

Chicago

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - 110 $ - 4 496 - 74,94%
Level 2:	5000 - 80 $ - 3 231 - 64,62%
Level 3:	3050 - 35 $ - 2 572 - 84,33%
Level 4:	5000 - 20 $ - 4 279 - 85,59%
Luxury:	1000 - 150 $ - 936 - 93,61%
Total Attendance :	20050
Income
Home Games Left	0
Average Attendance - %	15 515 - 77,38%
Average Income per Game	1 122 538 $
Year to Date Revenue	46 024 065 $
Expense
Pro Players Total Salaries	58 676 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 500 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	54 572 455 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	473 194 $
Pro Estimated Expenses	473 194 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	473 194 $
Estimated Season Payroll	55 045 649 $
Estimate Under Maximum Payroll of 64 300 000 $	9 254 351 $
Estimate Over Minimum Payroll of 35 000 000 $	20 045 649 $
Current Funds	11 885 022 $
Projected Bank Account	11 399 731 $

Pro Players
Dany Heatley	7 500 000 $ (4)
Marian Hossa	7 000 000 $ (2)
Tim Thomas	5 000 000 $ (1)
Jason Spezza	4 400 000 $ (1)
Troy Brouwer	4 000 000 $ (4)
Stephane Robidas	3 300 000 $ (4)
Kris Letang	3 250 000 $ (1)
Bryan Allen	2 900 000 $ (5)
Douglas Murray	2 500 000 $ (2)
Matt Moulson	2 450 000 $ (4)
Robyn Regehr	2 090 000 $ (1)
Shaone Morrisonn	2 075 000 $ (5)
Chris Mason	1 850 000 $ (3)
Rene Bourque	1 300 000 $ (3)
Brad Richardson	900 000 $ (1)
Niclas Bergfors	900 000 $ (4)
Kevin Shattenkirk	875 000 $ (2)
Teemu Hartikainen	875 000 $ (2)
Ryan O'Reilly	840 000 $ (1)
Daniel Paille	836 000 $ (1)
Arron Asham	775 000 $ (3)
Adam Burish	725 000 $ (3)
Ryan Shannon	650 000 $ (2)
Danny Syvret	600 000 $ (1)
Jamie Benn	585 000 $ (1)
Bryan Bickell	500 000 $ (1)
Salary Commitment
Year 2011 : 58 676 000,00 $
Year 2012 : 39 675 000,00 $
Year 2013 : 27 775 000,00 $
Year 2014 : 23 125 000,00 $

Farm Players
Ryan Parent	200 000 $ (1)
Ray Emery	150 000 $ (1)
Johan Harju	78 700 $ (2)
Mike Blunden	73 500 $ (1)
Benn Ferriero	63 500 $ (1)
Cameron Gaunce	58 750 $ (2)
Adam Henrique	58 700 $ (2)
Brian Strait	58 500 $ (2)
Andreas Thuresson	58 000 $ (1)
Cory Emmerton	50 000 $ (2)
Salary Commitment
Year 2011 : 849 650,00 $
Year 2012 : 304 650,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $

Colorado

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - 100 $ - 5 315 - 88,58%
Level 2:	5000 - 60 $ - 4 638 - 92,76%
Level 3:	2000 - 40 $ - 1 887 - 94,34%
Level 4:	4007 - 20 $ - 3 808 - 95,03%
Luxury:	1000 - 180 $ - 857 - 85,72%
Total Attendance :	18007
Income
Home Games Left	0
Average Attendance - %	16 505 - 91,66%
Average Income per Game	1 213 248 $
Year to Date Revenue	49 743 162 $
Expense
Pro Players Total Salaries	64 526 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	0 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 820 399 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	520 379 $
Pro Estimated Expenses	520 379 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	520 379 $
Estimated Season Payroll	63 340 778 $
Estimate Under Maximum Payroll of 64 300 000 $	959 222 $
Estimate Over Minimum Payroll of 35 000 000 $	28 340 778 $
Current Funds	52 625 011 $
Projected Bank Account	52 104 632 $

Pro Players
Sidney Crosby	8 700 000 $ (2)
Duncan Keith	7 000 000 $ (5)
Patrick Kane	6 300 000 $ (2)
Martin Brodeur	5 720 000 $ (1)
Shane Doan	4 550 000 $ (2)
Barret Jackman	3 967 000 $ (3)
Jack Johnson	3 900 000 $ (4)
Tomas Fleischmann	3 000 000 $ (4)
Michal Handzus	2 500 000 $ (2)
Brenden Morrow	2 420 000 $ (1)
Luke Schenn	2 000 000 $ (4)
Mikhail Grabovski	1 999 999 $ (3)
Kyle Cumiskey	1 975 000 $ (1)
David Legwand	1 815 000 $ (1)
Matt Cooke	1 800 000 $ (2)
John Erskine	1 500 000 $ (3)
Alexander Semin	1 400 000 $ (2)
Marc-Andre Bergeron	1 000 000 $ (1)
Steve Ott	800 000 $ (1)
Erik Condra	630 000 $ (2)
James Reimer	555 000 $ (1)
Cody McCormick	500 000 $ (2)
Jerred Smithson	495 000 $ (1)
Mike Duco	0 $ (0)
Salary Commitment
Year 2011 : 64 526 999,00 $
Year 2012 : 49 746 999,00 $
Year 2013 : 23 366 999,00 $
Year 2014 : 15 900 000,00 $

Farm Players
Pascal Leclaire	105 000 $ (2)
Ben Eager	96 500 $ (1)
Kyle Palmieri	90 000 $ (2)
Keaton Ellerby	87 500 $ (1)
Patrick Wiercioch	87 500 $ (2)
Trevor Lewis	85 000 $ (1)
Tomas Tatar	64 000 $ (2)
Chad Johnson	64 000 $ (1)
Jonas Holos	60 000 $ (2)
Brendon Nash	59 000 $ (2)
Stefan Della Rovere	55 000 $ (2)
Victor Oreskovich	52 500 $ (1)
Mike Zigomanis	50 000 $ (2)
Salary Commitment
Year 2011 : 956 000,00 $
Year 2012 : 570 500,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $

Dallas

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	5000 - 76 $ - 4 497 - 89,95%
Level 2:	5000 - 55 $ - 3 811 - 76,21%
Level 3:	3000 - 36 $ - 1 794 - 59,79%
Level 4:	4532 - 23 $ - 2 768 - 61,08%
Luxury:	1000 - 140 $ - 811 - 81,10%
Total Attendance :	18532
Income
Home Games Left	0
Average Attendance - %	13 681 - 73,82%
Average Income per Game	1 078 653 $
Year to Date Revenue	44 224 784 $
Expense
Pro Players Total Salaries	48 780 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	45 738 927 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	393 391 $
Pro Estimated Expenses	393 391 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	393 391 $
Estimated Season Payroll	46 132 318 $
Estimate Under Maximum Payroll of 64 300 000 $	18 167 682 $
Estimate Over Minimum Payroll of 35 000 000 $	11 132 318 $
Current Funds	33 872 894 $
Projected Bank Account	33 472 245 $

Pro Players
Nicklas Backstrom	6 700 000 $ (8)
Ville Leino	4 500 000 $ (5)
Loui Eriksson	4 267 000 $ (1)
Marc Savard	4 000 000 $ (3)
Simon Gagne	3 500 000 $ (5)
Michael Ryder	3 500 000 $ (5)
Antti Niemi	3 000 000 $ (4)
Fedor Tyutin	2 844 000 $ (1)
J.P. Dumont	2 000 000 $ (5)
Todd Bertuzzi	1 950 000 $ (3)
Mark Stuart	1 500 000 $ (3)
Mathieu Garon	1 200 000 $ (2)
Gabriel Landeskog	925 000 $ (3)
Adam Larsson	925 000 $ (3)
John Tavares	900 000 $ (1)
Marcus Johansson	900 000 $ (2)
Dmitry Kulikov	900 000 $ (1)
Ryan Wilson	875 000 $ (3)
David Backes	802 000 $ (2)
Ben Lovejoy	637 500 $ (1)
Carl Gunnarsson	630 000 $ (1)
Mark Letestu	625 000 $ (1)
Mark Streit	600 000 $ (1)
Jeremy Colliton	600 000 $ (2)
Erik Karlsson	500 000 $ (2)
Salary Commitment
Year 2011 : 48 780 500,00 $
Year 2012 : 37 377 000,00 $
Year 2013 : 33 375 000,00 $
Year 2014 : 23 200 000,00 $

Farm Players
Mikael Backlund	87 500 $ (1)
Brayden Schenn	87 500 $ (2)
Nick Holden	87 500 $ (2)
Jacob Markstrom	87 500 $ (2)
Spencer Machacek	71 000 $ (2)
Evgeny Dadonov	66 200 $ (2)
Mark Katic	63 700 $ (2)
Richard Bachman	63 000 $ (2)
Andrey Zubarev	62 500 $ (2)
Brandon Segal	55 000 $ (5)
Bill Thomas	52 500 $ (1)
Darryl Boyce	52 500 $ (2)
Mike Moore	50 000 $ (3)
Salary Commitment
Year 2011 : 886 400,00 $
Year 2012 : 746 400,00 $
Year 2013 : 105 000,00 $
Year 2014 : 55 000,00 $

Detroit

Arena Capacity - Ticket Price Attendance - %
Arena Name	Joe Louis Arena
Level 1:	6000 - 100 $ - 5 161 - 86,02%
Level 2:	5000 - 60 $ - 4 678 - 93,55%
Level 3:	3058 - 35 $ - 2 527 - 82,64%
Level 4:	5000 - 30 $ - 2 945 - 58,89%
Luxury:	1000 - 140 $ - 921 - 92,07%
Total Attendance :	20058
Income
Home Games Left	0
Average Attendance - %	16 231 - 80,92%
Average Income per Game	1 149 055 $
Year to Date Revenue	47 111 244 $
Expense
Pro Players Total Salaries	46 902 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	55 764 622 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	378 246 $
Pro Estimated Expenses	378 246 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	378 246 $
Estimated Season Payroll	56 142 868 $
Estimate Under Maximum Payroll of 64 300 000 $	8 157 132 $
Estimate Over Minimum Payroll of 35 000 000 $	21 142 868 $
Current Funds	8 517 616 $
Projected Bank Account	8 131 709 $

Pro Players
Johan Franzen	5 500 000 $ (3)
Tomas Vokoun	5 500 000 $ (2)
Henrik Sedin	3 932 500 $ (1)
Joel Ward	3 000 000 $ (4)
Brendan Morrison	2 750 000 $ (1)
Ryan Whitney	2 500 000 $ (2)
Andrew Brunette	2 500 000 $ (2)
Sam Gagner	2 275 000 $ (4)
Dennis Seidenberg	2 250 000 $ (2)
Patrik Berglund	2 250 000 $ (4)
Andrew Ference	2 250 000 $ (3)
Steve Downie	2 000 000 $ (3)
Niklas Kronwall	1 500 000 $ (2)
Matt Gilroy	1 400 000 $ (2)
Cody McLeod	1 000 000 $ (2)
Jeff Skinner	900 000 $ (2)
Max Pacioretty	875 000 $ (1)
Alex Pietrangelo	875 000 $ (1)
Jimmy Howard	750 000 $ (2)
Andreas Lilja	600 000 $ (1)
Adam Hall	600 000 $ (2)
Brad Marchand	585 000 $ (1)
Ryan Carter	560 000 $ (2)
Derek Dorsett	550 000 $ (4)
Salary Commitment
Year 2011 : 46 902 500,00 $
Year 2012 : 37 285 000,00 $
Year 2013 : 17 825 000,00 $
Year 2014 : 8 075 000,00 $

Farm Players
Raphael Diaz	90 000 $ (2)
Nikita Filatov	87 500 $ (1)
Sergei Shirokov	85 000 $ (1)
Anton Khudobin	67 500 $ (5)
Greg Mauldin	60 000 $ (2)
Jamie Doornbosch	60 000 $ (2)
Colton Sceviour	60 000 $ (2)
Oskars Bartulis	60 000 $ (5)
Vladimir Zharkov	58 500 $ (1)
Josh Green	57 500 $ (1)
Philippe Dupuis	50 000 $ (5)
Brett Carson	50 000 $ (2)
Alexandre Giroux	47 500 $ (3)
Salary Commitment
Year 2011 : 833 500,00 $
Year 2012 : 545 000,00 $
Year 2013 : 225 000,00 $
Year 2014 : 177 500,00 $

Edmonton

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rexall Place
Level 1:	5000 - 97 $ - 4 999 - 99,99%
Level 2:	5000 - 55 $ - 4 751 - 95,02%
Level 3:	3000 - 19 $ - 2 753 - 91,78%
Level 4:	2800 - 17 $ - 2 800 - 100,00%
Luxury:	1038 - 167 $ - 880 - 84,78%
Total Attendance :	16838
Income
Home Games Left	0
Average Attendance - %	16 184 - 96,11%
Average Income per Game	1 038 739 $
Year to Date Revenue	42 588 307 $
Expense
Pro Players Total Salaries	46 441 135 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	44 134 975 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	374 525 $
Pro Estimated Expenses	374 525 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	374 525 $
Estimated Season Payroll	44 509 500 $
Estimate Under Maximum Payroll of 64 300 000 $	19 790 500 $
Estimate Over Minimum Payroll of 35 000 000 $	9 509 500 $
Current Funds	60 493 119 $
Projected Bank Account	60 110 529 $

Pro Players
Shawn Horcoff	5 500 000 $ (2)
Corey Crawford	5 000 000 $ (5)
Milan Michalek	4 333 000 $ (2)
Jaroslav Halak	3 750 000 $ (3)
Mason Raymond	3 500 000 $ (4)
Ryan Suter	3 500 000 $ (2)
Stephen Weiss	3 100 000 $ (4)
Marc Staal	3 000 000 $ (2)
Chris Clark	2 650 000 $ (1)
Scott Hannan	2 424 400 $ (1)
Marty Reasoner	1 100 000 $ (2)
Nicklas Grossman	1 050 000 $ (1)
Thomas Vanek	1 036 640 $ (1)
Jason Pominville	1 033 000 $ (2)
Michael Del Zotto	875 000 $ (1)
P.K. Subban	875 000 $ (1)
Jack Skille	850 000 $ (2)
Blake Comeau	735 000 $ (3)
Jeff Taffe	656 595 $ (1)
Marc Methot	522 500 $ (1)
Derek MacKenzie	500 000 $ (1)
Jesse Winchester	450 000 $ (2)
Salary Commitment
Year 2011 : 46 441 135,00 $
Year 2012 : 35 851 000,00 $
Year 2013 : 16 085 000,00 $
Year 2014 : 11 600 000,00 $

Farm Players
Patrick Rissmiller	100 000 $ (1)
Tim Stapleton	72 500 $ (1)
Colin Stuart	55 000 $ (1)
Guillaume Desbiens	55 000 $ (2)
Mattias Ritola	53 500 $ (1)
Marc-Andre Gragnani	50 000 $ (2)
Salary Commitment
Year 2011 : 386 000,00 $
Year 2012 : 105 000,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $

Floride

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bank Atlantic Center
Level 1:	6000 - 105 $ - 4 677 - 77,95%
Level 2:	5000 - 62 $ - 4 628 - 92,56%
Level 3:	4250 - 36 $ - 2 540 - 59,77%
Level 4:	5000 - 20 $ - 4 310 - 86,20%
Luxury:	1000 - 200 $ - 890 - 88,98%
Total Attendance :	21250
Income
Home Games Left	0
Average Attendance - %	17 045 - 80,21%
Average Income per Game	1 190 287 $
Year to Date Revenue	48 801 771 $
Expense
Pro Players Total Salaries	59 776 400 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	900 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 092 982 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	482 068 $
Pro Estimated Expenses	482 068 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	482 068 $
Estimated Season Payroll	59 575 050 $
Estimate Under Maximum Payroll of 64 300 000 $	4 724 950 $
Estimate Over Minimum Payroll of 35 000 000 $	24 575 050 $
Current Funds	16 163 588 $
Projected Bank Account	15 674 262 $

Pro Players
Mike Green	9 000 000 $ (4)
Alex Ovechkin	9 000 000 $ (2)
Michael Cammalleri	6 000 000 $ (4)
Andrei Markov (Out of Payroll)	5 750 000 $ (4)
Jason Arnott	4 500 000 $ (3)
Roman Hamrlik	3 500 000 $ (3)
Pekka Rinne	3 400 000 $ (4)
Valtteri Filppula	3 250 000 $ (1)
Danny Cleary	2 800 000 $ (4)
Keith Ballard	2 050 000 $ (2)
Kevin Klein	1 950 000 $ (1)
Jussi Jokinen	1 875 000 $ (2)
Matthew Lombardi	1 817 000 $ (2)
Tomas Plekanec	1 600 000 $ (2)
Jordan Leopold	1 375 000 $ (1)
Scott Clemmensen	1 200 000 $ (2)
Jordin Tootoo	975 000 $ (2)
Jeff Carter	942 400 $ (2)
Gregory Campbell	725 000 $ (2)
Tyler Sloan	700 000 $ (2)
Andreas Nodl	660 000 $ (1)
Kyle Chipchura	650 000 $ (1)
Anthony Stewart	632 000 $ (2)
Tanner Glass	625 000 $ (1)
Mike Weber	550 000 $ (2)
Salary Commitment
Year 2011 : 65 526 400,00 $
Year 2012 : 57 016 400,00 $
Year 2013 : 34 950 000,00 $
Year 2014 : 26 950 000,00 $

Farm Players
Rick DiPietro	450 000 $ (2)
Ian Cole	87 500 $ (2)
Jiri Tlusty	76 500 $ (2)
Timo Pielmeier	65 000 $ (2)
Drew Bagnall	60 000 $ (2)
Justin Falk	60 000 $ (1)
James Wright	57 000 $ (1)
Darcy Hordichuk	51 700 $ (1)
Stefan Meyer	50 000 $ (2)
Salary Commitment
Year 2011 : 957 700,00 $
Year 2012 : 789 000,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $

Los Angeles

Arena Capacity - Ticket Price Attendance - %
Arena Name	Staples Center
Level 1:	6000 - 100 $ - 5 175 - 86,25%
Level 2:	5000 - 65 $ - 4 032 - 80,64%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4118 - 20 $ - 3 989 - 96,88%
Luxury:	1000 - 260 $ - 572 - 57,24%
Total Attendance :	18118
Income
Home Games Left	0
Average Attendance - %	15 769 - 87,03%
Average Income per Game	1 132 092 $
Year to Date Revenue	46 415 763 $
Expense
Pro Players Total Salaries	49 764 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	50 354 039 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	401 327 $
Pro Estimated Expenses	401 327 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	401 327 $
Estimated Season Payroll	50 755 366 $
Estimate Under Maximum Payroll of 64 300 000 $	13 544 634 $
Estimate Over Minimum Payroll of 35 000 000 $	15 755 366 $
Current Funds	40 279 208 $
Projected Bank Account	39 870 220 $

Pro Players
Jean-Sebastien Giguere	6 000 000 $ (2)
Danny Briere	5 500 000 $ (2)
Mike Komisarek	4 500 000 $ (4)
Anton Volchenkov	4 250 000 $ (3)
Jochen Hecht	3 800 000 $ (4)
Henrik Tallinder	3 250 000 $ (4)
Rostislav Olesz	3 125 000 $ (4)
Peter Budaj	2 500 000 $ (2)
Chris Neil	2 300 000 $ (3)
Sean Avery	1 980 000 $ (2)
Bruno Gervais	1 510 000 $ (3)
Colton Orr	1 000 000 $ (3)
Brian Boucher	950 000 $ (4)
Kevin Porter	875 000 $ (1)
Blake Geoffrion	850 000 $ (2)
Alexandre Picard	850 000 $ (3)
T.J. Hensick	850 000 $ (4)
Mike Mottau	775 000 $ (4)
Ryan O'Marra	765 000 $ (1)
Jake Dowell	700 000 $ (2)
Taylor Chorney	685 000 $ (1)
Evan Oberg	637 500 $ (1)
Maxim Lapierre	562 000 $ (1)
Nolan Yonkman	550 000 $ (1)
Richard Petiot	550 000 $ (1)
Jody Shelley	450 000 $ (1)
Salary Commitment
Year 2011 : 49 764 500,00 $
Year 2012 : 44 690 000,00 $
Year 2013 : 27 160 000,00 $
Year 2014 : 17 250 000,00 $

Farm Players
Brad Lukowich	75 000 $ (3)
Eric Boulton	60 000 $ (1)
Bryan Rodney	52 500 $ (3)
David Liffiton	50 000 $ (2)
Tim Sestito	50 000 $ (1)
Trevor Gillies	50 000 $ (2)
David Koci	45 000 $ (1)
Salary Commitment
Year 2011 : 382 500,00 $
Year 2012 : 227 500,00 $
Year 2013 : 127 500,00 $
Year 2014 : 0,00 $

Minnesota

Arena Capacity - Ticket Price Attendance - %
Arena Name	Xcel Energy Center
Level 1:	6000 - 105 $ - 4 924 - 82,06%
Level 2:	5000 - 60 $ - 4 456 - 89,11%
Level 3:	2064 - 45 $ - 1 850 - 89,61%
Level 4:	4000 - 25 $ - 3 347 - 83,66%
Luxury:	1000 - 200 $ - 808 - 80,81%
Total Attendance :	18064
Income
Home Games Left	0
Average Attendance - %	15 383 - 85,16%
Average Income per Game	1 174 124 $
Year to Date Revenue	48 139 082 $
Expense
Pro Players Total Salaries	62 836 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	60 652 716 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	506 750 $
Pro Estimated Expenses	506 750 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	506 750 $
Estimated Season Payroll	61 159 466 $
Estimate Under Maximum Payroll of 64 300 000 $	3 140 534 $
Estimate Over Minimum Payroll of 35 000 000 $	26 159 466 $
Current Funds	(142 121 $)
Projected Bank Account	(655 726 $)

Pro Players
Vincent Lecavalier	7 727 000 $ (4)
Corey Perry	5 125 000 $ (5)
Brian Gionta	5 000 000 $ (4)
Nathan Horton	4 999 999 $ (3)
Joni Pitkanen	4 500 000 $ (5)
Zbynek Michalek	4 000 000 $ (5)
Mattias Ohlund	3 600 000 $ (4)
Kevin Bieksa	3 500 000 $ (3)
Ray Whitney	3 000 000 $ (2)
Steve Staios	2 800 000 $ (1)
Jay Bouwmeester	2 310 000 $ (1)
Adrian Aucoin	2 000 000 $ (1)
Ruslan Fedotenko	1 800 000 $ (1)
Marc-Andre Fleury	1 600 000 $ (2)
Benoit Pouliot	1 375 000 $ (3)
Francis Bouillon	1 350 000 $ (1)
Johan Hedberg	1 250 000 $ (2)
Josh Bailey	1 050 000 $ (5)
Darroll Powe	1 000 000 $ (4)
Matt Bradley	1 000 000 $ (3)
Ryan Nugent-Hopkins	925 000 $ (3)
Jim Slater	900 000 $ (5)
Tyler Ennis	875 000 $ (1)
Matt Carkner	700 000 $ (5)
Steven Reinprecht	450 000 $ (1)
Salary Commitment
Year 2011 : 62 836 999,00 $
Year 2012 : 51 251 999,00 $
Year 2013 : 45 401 999,00 $
Year 2014 : 33 602 000,00 $

Farm Players
Jamal Mayers	140 000 $ (1)
Alex Stalock	78 500 $ (2)
Brian Sutherby	77 500 $ (3)
Jake Muzzin	61 500 $ (2)
Alexander Urbom	59 000 $ (2)
Tom Sestito	58 500 $ (1)
Mark Olver	58 500 $ (2)
Jay Beagle	57 500 $ (5)
Dave Scatchard	55 000 $ (1)
Micheal Haley	50 000 $ (2)
David Van der Gulik	50 000 $ (2)
Blair Jones	50 000 $ (1)
Adam Cracknell	50 000 $ (1)
Sheldon Brookbank	50 000 $ (4)
Rob Klinkhammer	50 000 $ (2)
Salary Commitment
Year 2011 : 946 000,00 $
Year 2012 : 592 500,00 $
Year 2013 : 185 000,00 $
Year 2014 : 107 500,00 $

Montreal

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell Center
Level 1:	6000 - 90 $ - 5 582 - 93,03%
Level 2:	5000 - 50 $ - 4 782 - 95,65%
Level 3:	4273 - 30 $ - 2 477 - 57,98%
Level 4:	5000 - 25 $ - 3 235 - 64,70%
Luxury:	1000 - 180 $ - 857 - 85,71%
Total Attendance :	21273
Income
Home Games Left	0
Average Attendance - %	16 934 - 79,60%
Average Income per Game	1 103 509 $
Year to Date Revenue	45 243 862 $
Expense
Pro Players Total Salaries	50 017 800 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	50 976 007 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	403 369 $
Pro Estimated Expenses	403 369 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	403 369 $
Estimated Season Payroll	51 379 376 $
Estimate Under Maximum Payroll of 64 300 000 $	12 920 624 $
Estimate Over Minimum Payroll of 35 000 000 $	16 379 376 $
Current Funds	28 088 031 $
Projected Bank Account	27 677 807 $

Pro Players
Paul Stastny	8 400 000 $ (3)
Bryan McCabe	7 865 000 $ (1)
Joe Corvo	7 100 000 $ (1)
Erik Cole	4 500 000 $ (4)
Michael Frolik	2 325 000 $ (4)
Carlo Colaiacovo	2 250 000 $ (5)
Eric Brewer	2 215 400 $ (1)
Pierre-Marc Bouchard	2 035 000 $ (1)
Carey Price	2 000 000 $ (2)
Jonathan Ericsson	1 700 000 $ (2)
Steve Eminger	1 500 000 $ (3)
Alexandre Burrows	950 000 $ (2)
Brent Seabrook	942 400 $ (2)
Jacob Josefson	900 000 $ (2)
Cam Fowler	900 000 $ (2)
T.J. Galiardi	850 000 $ (5)
Kyle Clifford	685 000 $ (2)
Mathieu Perreault	675 000 $ (1)
Michal Repik	600 000 $ (1)
Cal O'Reilly	575 000 $ (1)
Cedrick Desjardins	550 000 $ (1)
Sean Bergenheim	500 000 $ (2)
Salary Commitment
Year 2011 : 50 017 800,00 $
Year 2012 : 28 402 400,00 $
Year 2013 : 19 825 000,00 $
Year 2014 : 9 925 000,00 $

Farm Players
Robin Lehner	90 000 $ (2)
Marco Scandella	64 700 $ (2)
John McCarthy	55 000 $ (1)
Paul Byron	54 500 $ (2)
John Scott	52 250 $ (1)
Salary Commitment
Year 2011 : 316 450,00 $
Year 2012 : 209 200,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $

Nashville

Arena Capacity - Ticket Price Attendance - %
Arena Name	Sommet Center
Level 1:	6000 - 110 $ - 4 435 - 73,91%
Level 2:	5000 - 66 $ - 4 355 - 87,10%
Level 3:	2000 - 45 $ - 1 789 - 89,47%
Level 4:	5000 - 26 $ - 3 538 - 70,75%
Luxury:	1000 - 185 $ - 872 - 87,25%
Total Attendance :	19000
Income
Home Games Left	0
Average Attendance - %	14 989 - 78,89%
Average Income per Game	1 131 725 $
Year to Date Revenue	46 400 708 $
Expense
Pro Players Total Salaries	46 006 700 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 525 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 740 064 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	371 022 $
Pro Estimated Expenses	371 022 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	371 022 $
Estimated Season Payroll	43 111 086 $
Estimate Under Maximum Payroll of 64 300 000 $	21 188 914 $
Estimate Over Minimum Payroll of 35 000 000 $	8 111 086 $
Current Funds	57 804 382 $
Projected Bank Account	57 421 062 $

Pro Players
Daniel Sedin	6 100 000 $ (5)
Andy McDonald	4 700 000 $ (5)
Eric Staal	4 500 000 $ (2)
Pavel Kubina	3 850 000 $ (3)
Tim Gleason	3 100 000 $ (2)
Owen Nolan	2 750 000 $ (1)
Blake Wheeler	2 550 000 $ (3)
Jarret Stoll	2 420 000 $ (1)
Michal Rozsival	2 090 000 $ (1)
Dwayne Roloson	2 000 000 $ (1)
Jason Chimera	1 875 000 $ (3)
Devin Setoguchi	1 800 000 $ (4)
Brooks Laich	1 700 000 $ (1)
John-Michael Liles	1 400 000 $ (2)
Mike Santorelli	1 250 000 $ (2)
Cory Schneider	984 200 $ (1)
Artem Anisimov	850 000 $ (1)
Brandon Yip	750 000 $ (1)
Andy Greene	725 000 $ (4)
Grant Clitsome	612 500 $ (1)
Salary Commitment
Year 2011 : 46 006 700,00 $
Year 2012 : 31 850 000,00 $
Year 2013 : 21 600 000,00 $
Year 2014 : 13 325 000,00 $

Farm Players
Jaromir Jagr	330 000 $ (3)
Jonas Gustavsson	250 000 $ (4)
Nick Leddy	90 000 $ (2)
Brett Lebda	85 000 $ (1)
Luca Sbisa	85 000 $ (1)
Matt Halischuk	85 000 $ (1)
Alexander Sulzer	70 000 $ (5)
Tommy Wingels	68 700 $ (2)
Andrei Loktionov	66 250 $ (2)
Alec Martinez	63 750 $ (1)
Maksim Mayorov	61 250 $ (1)
Steve MacIntyre	52 500 $ (1)
Matt D'Agostini	50 000 $ (3)
Warren Peters	45 000 $ (4)
Salary Commitment
Year 2011 : 1 402 450,00 $
Year 2012 : 969 950,00 $
Year 2013 : 745 000,00 $
Year 2014 : 365 000,00 $

New Jersey

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - 81 $ - 5 507 - 91,78%
Level 2:	5000 - 58 $ - 4 488 - 89,75%
Level 3:	2000 - 46 $ - 1 792 - 89,59%
Level 4:	4000 - 29 $ - 3 336 - 83,40%
Luxury:	625 - 256 $ - 593 - 94,89%
Total Attendance :	17625
Income
Home Games Left	0
Average Attendance - %	15 716 - 89,17%
Average Income per Game	1 087 655 $
Year to Date Revenue	44 593 861 $
Expense
Pro Players Total Salaries	49 768 200 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 150 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	48 995 695 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	401 356 $
Pro Estimated Expenses	401 356 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	401 356 $
Estimated Season Payroll	49 397 051 $
Estimate Under Maximum Payroll of 64 300 000 $	14 902 949 $
Estimate Over Minimum Payroll of 35 000 000 $	14 397 051 $
Current Funds	54 792 979 $
Projected Bank Account	54 382 349 $

Pro Players
Alex Tanguay	5 375 000 $ (1)
Jose Theodore	4 500 000 $ (2)
Tim Connolly	4 500 000 $ (3)
Daymond Langkow	4 250 000 $ (5)
Scott Hartnell	4 200 000 $ (5)
Brad Stuart	3 750 000 $ (3)
Kris Versteeg	3 000 000 $ (3)
Johnny Oduya	3 000 000 $ (3)
Mike Knuble	2 800 000 $ (2)
Matt Stajan	1 750 000 $ (1)
Brad Boyes	1 600 000 $ (2)
Patrick Eaves	1 400 000 $ (1)
Anton Babchuk	1 400 000 $ (2)
Nick Foligno	1 200 000 $ (4)
Milan Jurcina	999 000 $ (2)
Lauri Korpikoski	984 200 $ (1)
Craig Anderson	950 000 $ (2)
Nate Thompson	900 000 $ (5)
David Clarkson	800 000 $ (2)
Matt Hunwick	775 000 $ (3)
Philip Larsen	585 000 $ (1)
Kyle Quincey	550 000 $ (4)
Mark Fraser	500 000 $ (1)
Salary Commitment
Year 2011 : 49 768 200,00 $
Year 2012 : 39 174 000,00 $
Year 2013 : 26 125 000,00 $
Year 2014 : 11 100 000,00 $

Farm Players
Nazem Kadri	90 000 $ (1)
Kyle Turris	87 500 $ (2)
Justin Abdelkader	78 700 $ (2)
Colin Greening	73 500 $ (1)
Matt Climie	72 500 $ (4)
Matt Lashoff	68 500 $ (2)
Evgeny Grachev	61 200 $ (2)
Ryan Potulny	59 500 $ (1)
Lance Bouma	57 000 $ (2)
Cody Almond	55 000 $ (1)
Hugh Jessiman	50 000 $ (2)
Yann Sauve	50 000 $ (4)
Salary Commitment
Year 2011 : 803 400,00 $
Year 2012 : 525 400,00 $
Year 2013 : 122 500,00 $
Year 2014 : 122 500,00 $

NY Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Veteran's Memorial
Level 1:	6000 - 100 $ - 5 057 - 84,28%
Level 2:	5000 - 60 $ - 4 534 - 90,69%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	2934 - 20 $ - 2 934 - 100,00%
Luxury:	300 - 200 $ - 300 - 100,00%
Total Attendance :	16234
Income
Home Games Left	0
Average Attendance - %	14 825 - 91,32%
Average Income per Game	1 014 756 $
Year to Date Revenue	41 604 990 $
Expense
Pro Players Total Salaries	40 490 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	950 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	40 228 388 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	326 532 $
Pro Estimated Expenses	326 532 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	326 532 $
Estimated Season Payroll	40 554 920 $
Estimate Under Maximum Payroll of 64 300 000 $	23 745 080 $
Estimate Over Minimum Payroll of 35 000 000 $	5 554 920 $
Current Funds	31 197 708 $
Projected Bank Account	30 863 515 $

Pro Players
Tomas Holmstrom	8 000 000 $ (1)
Francois Beauchemin	4 250 000 $ (3)
Mark Parrish	3 505 000 $ (1)
Sergei Samsonov	2 500 000 $ (2)
Eric Fehr	2 200 000 $ (3)
Adam Pardy	2 000 000 $ (5)
Dan Hamhuis	1 750 000 $ (2)
Sami Salo	1 650 000 $ (1)
Alexei Ponikarovsky	1 500 000 $ (4)
Ondrej Pavelec	1 300 000 $ (4)
Frans Nielsen	1 200 000 $ (4)
Antoine Vermette	1 075 000 $ (2)
Raffi Torres	1 000 000 $ (1)
Tyler Seguin	900 000 $ (2)
Toby Petersen	800 000 $ (1)
Ben Maxwell	735 000 $ (1)
Colin Fraser	700 000 $ (2)
Darren Helm	655 000 $ (2)
Teemu Laakso	600 000 $ (1)
Nate Guenin	585 000 $ (1)
Keith Aulie	575 000 $ (2)
Joey Crabb	525 000 $ (2)
Joey MacDonald	500 000 $ (3)
Peter Harrold	500 000 $ (2)
Jannik Hansen	500 000 $ (1)
Eric Godard	495 000 $ (1)
Rich Peverley	490 000 $ (2)
Salary Commitment
Year 2011 : 40 490 000,00 $
Year 2012 : 22 620 000,00 $
Year 2013 : 12 950 000,00 $
Year 2014 : 6 000 000,00 $

Farm Players
John Moore	90 000 $ (2)
Dale Weise	62 000 $ (2)
Peter Mannino	50 000 $ (2)
Salary Commitment
Year 2011 : 202 000,00 $
Year 2012 : 202 000,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $

NY Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - 100 $ - 5 266 - 87,76%
Level 2:	5000 - 60 $ - 4 743 - 94,86%
Level 3:	3000 - 40 $ - 1 960 - 65,34%
Level 4:	5000 - 20 $ - 4 134 - 82,68%
Luxury:	1000 - 190 $ - 877 - 87,66%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	16 979 - 84,90%
Average Income per Game	1 195 715 $
Year to Date Revenue	49 024 330 $
Expense
Pro Players Total Salaries	53 890 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 650 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 425 988 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	434 601 $
Pro Estimated Expenses	434 601 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	434 601 $
Estimated Season Payroll	53 860 589 $
Estimate Under Maximum Payroll of 64 300 000 $	10 439 411 $
Estimate Over Minimum Payroll of 35 000 000 $	18 860 589 $
Current Funds	35 576 885 $
Projected Bank Account	35 128 978 $

Pro Players
Bobby Ryan	10 000 000 $ (9)
Pavel Datsyuk	6 700 000 $ (4)
Martin St. Louis	5 625 000 $ (3)
Kyle Okposo	5 000 000 $ (4)
Tobias Enstrom	3 750 000 $ (5)
Kari Lehtonen	3 550 000 $ (5)
Jiri Hudler	2 750 000 $ (1)
T.J. Oshie	2 350 000 $ (5)
David Perron	2 150 000 $ (4)
Andrew Cogliano	1 750 000 $ (2)
Daniel Girardi	1 600 000 $ (2)
Colby Armstrong	1 200 000 $ (2)
Magnus Paajarvi	900 000 $ (2)
Cody Hodgson	875 000 $ (2)
Jordan Eberle	875 000 $ (2)
Brent Burns	850 000 $ (2)
Brian Elliott	758 000 $ (3)
Dominic Moore	700 000 $ (2)
Dmitry Orlov	640 000 $ (3)
Jamie McBain	635 000 $ (1)
Ron Hainsey	632 500 $ (1)
Freddy Meyer	600 000 $ (4)
Salary Commitment
Year 2011 : 53 890 500,00 $
Year 2012 : 49 873 000,00 $
Year 2013 : 41 123 000,00 $
Year 2014 : 34 100 000,00 $

Farm Players
Jon Sim	100 000 $ (1)
Jeremy Morin	71 500 $ (2)
Harri Sateri	66 250 $ (2)
Brandon Pirri	61 500 $ (2)
Derek Smith	60 000 $ (1)
Chad Kolarik	59 000 $ (1)
Korbinian Holzer	57 000 $ (2)
Tim Jackman	55 000 $ (4)
Corey Potter	50 000 $ (1)
Salary Commitment
Year 2011 : 580 250,00 $
Year 2012 : 311 250,00 $
Year 2013 : 55 000,00 $
Year 2014 : 55 000,00 $

Ottawa

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Place
Level 1:	6000 - 95 $ - 5 066 - 84,44%
Level 2:	5000 - 60 $ - 4 541 - 90,82%
Level 3:	3000 - 23 $ - 2 684 - 89,47%
Level 4:	5000 - 15 $ - 4 197 - 83,94%
Luxury:	1000 - 185 $ - 877 - 87,69%
Total Attendance :	20000
Income
Home Games Left	0
Average Attendance - %	17 365 - 86,83%
Average Income per Game	1 160 391 $
Year to Date Revenue	47 576 025 $
Expense
Pro Players Total Salaries	61 407 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 600 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	53 555 490 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	495 218 $
Pro Estimated Expenses	495 218 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	495 218 $
Estimated Season Payroll	54 050 708 $
Estimate Under Maximum Payroll of 64 300 000 $	10 249 292 $
Estimate Over Minimum Payroll of 35 000 000 $	19 050 708 $
Current Funds	46 773 828 $
Projected Bank Account	46 265 707 $

Pro Players
Joe Thornton	7 200 000 $ (2)
Martin Havlat	6 600 000 $ (1)
Tuukka Rask	5 000 000 $ (8)
Tomas Kaberle	4 675 000 $ (1)
Patrick Sharp	3 900 000 $ (5)
David Jones	3 750 000 $ (5)
Phil Kessel	3 500 000 $ (3)
Marc-Edouard Vlasic	3 100 000 $ (3)
Wayne Simmonds	3 100 000 $ (5)
Matt Greene	2 950 000 $ (3)
Erik Johnson	2 600 000 $ (4)
Colin White	2 500 000 $ (1)
Bryan Little	2 383 000 $ (4)
Brandon Sutter	2 067 000 $ (4)
Evander Kane	900 000 $ (1)
Sergei Bobrovsky	900 000 $ (2)
Matt Duchene	900 000 $ (1)
Zach Bogosian	875 000 $ (1)
Teddy Purcell	850 000 $ (2)
Jonathon Blum	787 000 $ (2)
Viktor Stalberg	715 000 $ (1)
Matt Beleskey	620 000 $ (1)
Adam McQuaid	550 000 $ (1)
Jason Demers	535 000 $ (1)
Michael Rupp	450 000 $ (1)
Salary Commitment
Year 2011 : 61 407 000,00 $
Year 2012 : 42 087 000,00 $
Year 2013 : 32 350 000,00 $
Year 2014 : 22 800 000,00 $

Farm Players
Zach Boychuk	87 500 $ (1)
Roman Wick	68 000 $ (2)
Christian Hanson	60 000 $ (1)
Tomas Vincour	58 000 $ (2)
Jamie Arniel	57 000 $ (2)
Brandon Mashinter	56 000 $ (2)
Derek Joslin	52 500 $ (1)
Thomas McCollum	45 000 $ (1)
Salary Commitment
Year 2011 : 484 000,00 $
Year 2012 : 239 000,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $

Philadelphie

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wachovia Center
Level 1:	6000 - 120 $ - 3 774 - 62,90%
Level 2:	5000 - 90 $ - 2 734 - 54,68%
Level 3:	3000 - 55 $ - 1 369 - 45,64%
Level 4:	4519 - 40 $ - 1 970 - 43,58%
Luxury:	1000 - 350 $ - 417 - 41,75%
Total Attendance :	19519
Income
Home Games Left	0
Average Attendance - %	10 264 - 52,59%
Average Income per Game	1 049 090 $
Year to Date Revenue	43 012 697 $
Expense
Pro Players Total Salaries	50 375 400 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	48 756 606 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	406 253 $
Pro Estimated Expenses	406 253 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	406 253 $
Estimated Season Payroll	49 162 859 $
Estimate Under Maximum Payroll of 64 300 000 $	15 137 141 $
Estimate Over Minimum Payroll of 35 000 000 $	14 162 859 $
Current Funds	24 187 630 $
Projected Bank Account	23 773 312 $

Pro Players
Brian Campbell	7 100 000 $ (4)
Ed Jovanovski	6 465 000 $ (2)
Miikka Kiprusoff	5 833 000 $ (3)
Justin Williams	3 850 000 $ (1)
Toni Lydman	3 150 000 $ (2)
Radim Vrbata	3 000 000 $ (3)
Derek Roy	3 000 000 $ (2)
Marek Svatos	2 500 000 $ (2)
Greg Zanon	1 933 000 $ (3)
Ethan Moreau	1 750 000 $ (2)
Travis Moen	1 500 000 $ (5)
Jan Hejda	1 000 000 $ (2)
Taylor Pyatt	1 000 000 $ (4)
Dion Phaneuf	942 400 $ (2)
Tom Kostopoulos	917 000 $ (2)
Chris Thorburn	850 000 $ (5)
Ryan Johnson	800 000 $ (2)
David Hale	675 000 $ (3)
Chris Mueller	600 000 $ (2)
Aaron Gagnon	575 000 $ (1)
Joe Callahan	525 000 $ (3)
Nathan Lawson	510 000 $ (1)
Andrew Desjardins	500 000 $ (1)
Brad Mills	500 000 $ (5)
Jay Leach	450 000 $ (1)
Nathan Oystrick	450 000 $ (1)
Salary Commitment
Year 2011 : 50 375 400,00 $
Year 2012 : 44 040 400,00 $
Year 2013 : 22 916 000,00 $
Year 2014 : 10 950 000,00 $

Farm Players
Marc-Antoine Pouliot	55 000 $ (2)
David Leggio	52 500 $ (2)
Travis Morin	51 000 $ (1)
Francis Wathier	50 000 $ (5)
Kevin Westgarth	50 000 $ (1)
Raymond Sawada	50 000 $ (5)
Raitis Ivanans	45 000 $ (1)
Aaron Voros	45 000 $ (1)
Salary Commitment
Year 2011 : 398 500,00 $
Year 2012 : 207 500,00 $
Year 2013 : 100 000,00 $
Year 2014 : 100 000,00 $

Phoenix

Arena Capacity - Ticket Price Attendance - %
Arena Name	Jobing.com Arena
Level 1:	6000 - 100 $ - 5 259 - 87,64%
Level 2:	5000 - 60 $ - 4 600 - 91,99%
Level 3:	2000 - 35 $ - 1 988 - 99,38%
Level 4:	4000 - 23 $ - 3 896 - 97,39%
Luxury:	653 - 208 $ - 653 - 99,94%
Total Attendance :	17653
Income
Home Games Left	0
Average Attendance - %	16 394 - 92,87%
Average Income per Game	1 148 720 $
Year to Date Revenue	47 097 521 $
Expense
Pro Players Total Salaries	37 102 700 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	675 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	42 001 009 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	299 215 $
Pro Estimated Expenses	299 215 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	299 215 $
Estimated Season Payroll	42 300 224 $
Estimate Under Maximum Payroll of 64 300 000 $	21 999 776 $
Estimate Over Minimum Payroll of 35 000 000 $	7 300 224 $
Current Funds	17 139 695 $
Projected Bank Account	16 835 036 $

Pro Players
Scott Gomez	7 000 000 $ (3)
Jason Blake	4 500 000 $ (2)
Niklas Hagman	3 000 000 $ (3)
Fernando Pisani	2 500 000 $ (2)
Anton Stralman	1 950 000 $ (2)
Ryan O'Byrne	1 800 000 $ (5)
Ty Conklin	1 200 000 $ (3)
Nik Antropov	1 107 700 $ (1)
Mikkel Boedker	1 100 000 $ (5)
Mats Zuccarello	900 000 $ (2)
Oliver Ekman-Larsson	900 000 $ (2)
Mike Weaver	900 000 $ (3)
Derek Stepan	875 000 $ (2)
Joe Colborne	875 000 $ (2)
Gilbert Brule	765 000 $ (2)
Devan Dubnyk	700 000 $ (1)
Craig Smith	690 000 $ (3)
Jeff Schultz	650 000 $ (2)
Zac Dalpe	637 000 $ (2)
Justin Braun	612 000 $ (1)
Aaron Volpatti	600 000 $ (2)
Dan Sexton	575 000 $ (1)
Clayton Stoner	575 000 $ (5)
Nate Prosser	575 000 $ (1)
Dustin Jeffrey	575 000 $ (5)
Jared Spurgeon	526 000 $ (2)
Arturs Kulda	515 000 $ (1)
Krys Barch	500 000 $ (2)
Salary Commitment
Year 2011 : 37 102 700,00 $
Year 2012 : 33 630 000,00 $
Year 2013 : 16 840 000,00 $
Year 2014 : 4 050 000,00 $

Farm Players
Casey Wellman	90 000 $ (1)
Josh Harding	75 000 $ (2)
John Zeiler	60 000 $ (2)
Matt Campanale	50 000 $ (1)
Matt Ellis	50 000 $ (1)
Corey Locke	50 000 $ (3)
Salary Commitment
Year 2011 : 375 000,00 $
Year 2012 : 185 000,00 $
Year 2013 : 50 000,00 $
Year 2014 : 0,00 $

Pittsburgh

Arena Capacity - Ticket Price Attendance - %
Arena Name	Mellon Arena
Level 1:	6000 - 100 $ - 5 433 - 90,55%
Level 2:	5000 - 60 $ - 4 790 - 95,80%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 976 - 99,40%
Luxury:	1000 - 200 $ - 900 - 90,00%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 099 - 94,99%
Average Income per Game	1 218 223 $
Year to Date Revenue	49 947 156 $
Expense
Pro Players Total Salaries	50 718 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 000 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	48 597 487 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	409 016 $
Pro Estimated Expenses	409 016 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	409 016 $
Estimated Season Payroll	49 006 503 $
Estimate Under Maximum Payroll of 64 300 000 $	15 293 497 $
Estimate Over Minimum Payroll of 35 000 000 $	14 006 503 $
Current Funds	39 139 096 $
Projected Bank Account	38 722 015 $

Pro Players
Evgeni Malkin	9 000 000 $ (3)
Jarome Iginla	7 000 000 $ (3)
R.J. Umberger	4 000 000 $ (3)
Milan Hejduk	4 000 000 $ (3)
Cam Ward	3 500 000 $ (3)
Alexander Edler	3 250 000 $ (3)
Henrik Zetterberg	2 860 000 $ (1)
Nikolai Kulemin	2 500 000 $ (5)
Dan Ellis	1 950 000 $ (1)
Alex Goligoski	1 833 000 $ (2)
Eric Belanger	1 750 000 $ (3)
Nick Boynton	1 500 000 $ (1)
Josh Gorges	1 150 000 $ (2)
Brooks Orpik	1 100 000 $ (1)
Jason Garrison	875 000 $ (1)
Jordan Caron	860 000 $ (2)
Joe Pavelski	810 000 $ (2)
Paul Gaustad	742 500 $ (1)
Steve Kampfer	587 500 $ (2)
Pat Dwyer	500 000 $ (2)
Shea Weber	500 000 $ (2)
Vinny Prospal	450 000 $ (1)
Salary Commitment
Year 2011 : 50 718 000,00 $
Year 2012 : 41 240 500,00 $
Year 2013 : 35 000 000,00 $
Year 2014 : 2 500 000,00 $

Farm Players
Petr Prucha	160 000 $ (2)
Jason Williams	150 000 $ (1)
Dan Carcillo	107 500 $ (2)
Nino Niederreiter	90 000 $ (2)
Alex Burmistrov	90 000 $ (2)
Linus Omark	80 000 $ (2)
Justin Faulk	79 000 $ (3)
Luke Adam	68 700 $ (2)
Jhonas Enroth	63 500 $ (1)
Tim Kennedy	63 500 $ (1)
Eric Wellwood	60 000 $ (2)
Paul Bissonnette	60 000 $ (4)
Dwight King	56 000 $ (2)
Salary Commitment
Year 2011 : 1 128 200,00 $
Year 2012 : 851 200,00 $
Year 2013 : 139 000,00 $
Year 2014 : 60 000,00 $

Saint-Louis

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scottrade Center
Level 1:	6000 - 100 $ - 5 168 - 86,14%
Level 2:	5000 - 60 $ - 4 636 - 92,73%
Level 3:	3000 - 35 $ - 2 434 - 81,12%
Level 4:	4022 - 20 $ - 3 894 - 96,81%
Luxury:	1000 - 200 $ - 835 - 83,47%
Total Attendance :	19022
Income
Home Games Left	0
Average Attendance - %	16 967 - 89,20%
Average Income per Game	1 181 252 $
Year to Date Revenue	48 431 341 $
Expense
Pro Players Total Salaries	54 371 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	51 054 029 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	438 480 $
Pro Estimated Expenses	438 480 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	438 480 $
Estimated Season Payroll	51 492 509 $
Estimate Under Maximum Payroll of 64 300 000 $	12 807 491 $
Estimate Over Minimum Payroll of 35 000 000 $	16 492 509 $
Current Funds	40 044 195 $
Projected Bank Account	39 590 796 $

Pro Players
Marty Turco	5 700 000 $ (1)
Brian Rolston	5 062 000 $ (2)
Semyon Varlamov	5 000 000 $ (5)
Joffrey Lupul	4 250 000 $ (4)
Jordan Staal	4 000 000 $ (3)
Matt Carle	3 650 000 $ (3)
Derick Brassard	3 200 000 $ (4)
Chris Phillips	3 080 000 $ (4)
Jaroslav Spacek	3 000 000 $ (2)
Rostislav Klesla	2 975 000 $ (5)
Ales Kotalik	2 500 000 $ (3)
Jim Vandermeer	1 347 500 $ (1)
Scottie Upshall	1 250 000 $ (2)
Jared Cowen	900 000 $ (3)
Ryan Johansen	900 000 $ (3)
Matt Read	900 000 $ (3)
Mattias Tedenby	875 000 $ (2)
Nikita Nikitin	800 000 $ (2)
Eric Nystrom	700 000 $ (3)
Matt Walker	600 000 $ (1)
Jason Strudwick	600 000 $ (2)
D.J. King	550 000 $ (1)
Clarke MacArthur	522 000 $ (3)
Brett Sutter	510 000 $ (1)
Mike Comrie	500 000 $ (2)
Brett Sterling	500 000 $ (2)
Steve Begin	500 000 $ (2)
Salary Commitment
Year 2011 : 54 371 500,00 $
Year 2012 : 45 664 000,00 $
Year 2013 : 32 577 000,00 $
Year 2014 : 18 505 000,00 $

Farm Players
Zach Hamill	87 500 $ (1)
Cam Janssen	66 000 $ (2)
Matt Frattin	60 000 $ (2)
Alexandre Bolduc	50 000 $ (3)
Mike McKenna	50 000 $ (2)
Salary Commitment
Year 2011 : 313 500,00 $
Year 2012 : 226 000,00 $
Year 2013 : 50 000,00 $
Year 2014 : 0,00 $

San Jose

Arena Capacity - Ticket Price Attendance - %
Arena Name	HP Pavilion
Level 1:	6000 - 100 $ - 5 357 - 89,28%
Level 2:	5000 - 60 $ - 4 813 - 96,27%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 972 - 99,30%
Luxury:	496 - 200 $ - 496 - 100,00%
Total Attendance :	17496
Income
Home Games Left	0
Average Attendance - %	16 638 - 95,10%
Average Income per Game	1 126 754 $
Year to Date Revenue	46 196 934 $
Expense
Pro Players Total Salaries	51 077 999 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 450 140 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	411 919 $
Pro Estimated Expenses	411 919 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	411 919 $
Estimated Season Payroll	49 862 059 $
Estimate Under Maximum Payroll of 64 300 000 $	14 437 941 $
Estimate Over Minimum Payroll of 35 000 000 $	14 862 059 $
Current Funds	48 028 656 $
Projected Bank Account	47 609 882 $

Pro Players
Mike Richards	5 750 000 $ (2)
Martin Erat	4 500 000 $ (1)
Ilya Bryzgalov	4 250 000 $ (3)
Dennis Wideman	4 125 000 $ (3)
Ryan Smyth	3 850 000 $ (1)
Dustin Brown	3 500 000 $ (5)
Dave Bolland	3 375 000 $ (3)
Christian Ehrhoff	3 100 000 $ (4)
Drew Stafford	2 999 999 $ (3)
Mike Smith	2 200 000 $ (4)
Kurtis Foster	1 800 000 $ (3)
Kent Huskins	1 700 000 $ (1)
Matt Niskanen	1 500 000 $ (5)
Torrey Mitchell	1 000 000 $ (1)
Andrew Ladd	984 000 $ (1)
Andrej Sekera	959 000 $ (1)
James van Riemsdyk	875 000 $ (1)
David Moss	800 000 $ (2)
Paul Mara	750 000 $ (2)
Tom Wandell	700 000 $ (5)
Brandon McMillan	665 000 $ (2)
Brandon Dubinsky	635 000 $ (2)
Chris Butler	560 000 $ (1)
Mike Sauer	500 000 $ (2)
Salary Commitment
Year 2011 : 51 077 999,00 $
Year 2012 : 36 649 999,00 $
Year 2013 : 27 549 999,00 $
Year 2014 : 11 000 000,00 $

Farm Players
Carl Klingberg	74 000 $ (2)
Jamie McGinn	68 500 $ (1)
Matt Martin	66 500 $ (1)
Patrick O'Sullivan	65 000 $ (2)
Garrett Stafford	60 000 $ (1)
Nick Palmieri	58 500 $ (1)
Braden Holtby	57 000 $ (2)
Michael Vernace	50 000 $ (2)
Justin DiBenedetto	50 000 $ (2)
Salary Commitment
Year 2011 : 549 500,00 $
Year 2012 : 296 000,00 $
Year 2013 : 0,00 $
Year 2014 : 0,00 $

Tampa Bay

Arena Capacity - Ticket Price Attendance - %
Arena Name	St-Pete Times Forum
Level 1:	6000 - 90 $ - 5 548 - 92,46%
Level 2:	5000 - 55 $ - 4 639 - 92,78%
Level 3:	3000 - 30 $ - 2 450 - 81,68%
Level 4:	4758 - 15 $ - 4 165 - 87,53%
Luxury:	1000 - 200 $ - 837 - 83,68%
Total Attendance :	19758
Income
Home Games Left	0
Average Attendance - %	17 638 - 89,27%
Average Income per Game	1 188 893 $
Year to Date Revenue	48 744 629 $
Expense
Pro Players Total Salaries	35 472 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 300 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	37 792 490 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	286 069 $
Pro Estimated Expenses	286 069 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	286 069 $
Estimated Season Payroll	38 078 559 $
Estimate Under Maximum Payroll of 64 300 000 $	26 221 441 $
Estimate Over Minimum Payroll of 35 000 000 $	3 078 559 $
Current Funds	31 447 994 $
Projected Bank Account	31 151 441 $

Pro Players
Mike Commodore	3 800 000 $ (3)
David Krejci	3 750 000 $ (3)
Marco Sturm	3 500 000 $ (2)
Cory Sarich	3 500 000 $ (3)
Wojtek Wolski	3 100 000 $ (3)
Steve Mason	2 900 000 $ (4)
Mike Lundin	1 700 000 $ (2)
Trent Hunter	1 550 000 $ (2)
Jay McClement	1 400 000 $ (4)
Matt Smaby	1 300 000 $ (3)
Antero Niittymaki	1 225 000 $ (2)
Adam Mair	742 500 $ (1)
Tyler Kennedy	725 000 $ (3)
Kyle Wellwood	700 000 $ (3)
Eddie Lack	690 000 $ (2)
Matt Bartkowski	635 000 $ (2)
Andrew Murray	625 000 $ (2)
Brian Willsie	600 000 $ (1)
T.J. Brodie (Out of Payroll)	575 000 $ (2)
Brian Boyle	550 000 $ (1)
Jared Boll	550 000 $ (2)
Mark Fayne	530 000 $ (2)
Jon Matsumoto	500 000 $ (5)
Chris Higgins	450 000 $ (1)
Clay Wilson	450 000 $ (2)
Salary Commitment
Year 2011 : 36 047 500,00 $
Year 2012 : 33 705 000,00 $
Year 2013 : 21 675 000,00 $
Year 2014 : 4 800 000,00 $

Farm Players
Ryan Craig	77 500 $ (1)
Dana Tyrell	71 200 $ (2)
Matt Calvert	68 700 $ (2)
Vladimir Sobotka	62 500 $ (2)
Ben Smith	58 000 $ (2)
Francis Lessard	55 000 $ (2)
Jay Rosehill	52 500 $ (3)
Tim Wallace	50 000 $ (1)
Joe Vitale	50 000 $ (2)
Stephen Gionta	50 000 $ (4)
Salary Commitment
Year 2011 : 595 400,00 $
Year 2012 : 467 900,00 $
Year 2013 : 102 500,00 $
Year 2014 : 50 000,00 $

Toronto

Arena Capacity - Ticket Price Attendance - %
Arena Name	Air Canada Center
Level 1:	6000 - 100 $ - 5 470 - 91,17%
Level 2:	5000 - 55 $ - 4 877 - 97,54%
Level 3:	3019 - 28 $ - 2 684 - 88,91%
Level 4:	3800 - 22 $ - 3 797 - 99,93%
Luxury:	1000 - 170 $ - 915 - 91,50%
Total Attendance :	18819
Income
Home Games Left	0
Average Attendance - %	17 744 - 94,29%
Average Income per Game	1 191 854 $
Year to Date Revenue	48 865 998 $
Expense
Pro Players Total Salaries	64 235 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	975 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	62 380 761 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	518 024 $
Pro Estimated Expenses	518 024 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	518 024 $
Estimated Season Payroll	62 898 785 $
Estimate Under Maximum Payroll of 64 300 000 $	1 401 215 $
Estimate Over Minimum Payroll of 35 000 000 $	27 898 785 $
Current Funds	27 157 142 $
Projected Bank Account	26 631 255 $

Pro Players
Rick Nash	7 800 000 $ (7)
Kimmo Timonen	7 000 000 $ (2)
Dan Boyle	6 667 000 $ (4)
Roberto Luongo	6 600 000 $ (1)
Jonathan Toews	6 300 000 $ (3)
David Booth	4 250 000 $ (3)
Nick Schultz	3 575 000 $ (3)
Andrei Kostitsyn	3 500 000 $ (3)
Dainius Zubrus	3 400 000 $ (2)
Matt Cullen	2 800 000 $ (1)
Chad LaRose	2 500 000 $ (2)
Mike Grier	1 400 000 $ (3)
Jeff Halpern	1 000 000 $ (1)
Alexei Emelin	985 000 $ (1)
Peter Regin	880 000 $ (1)
Lars Eller	875 000 $ (1)
Steve Montador	800 000 $ (2)
Brent Johnson	800 000 $ (2)
Mathieu Darche	700 000 $ (2)
Tom Pyatt	685 000 $ (1)
Chris Campoli	633 000 $ (2)
Theo Peckham	585 000 $ (2)
Jed Ortmeyer	500 000 $ (2)
Salary Commitment
Year 2011 : 64 235 000,00 $
Year 2012 : 50 410 000,00 $
Year 2013 : 33 492 000,00 $
Year 2014 : 14 467 000,00 $

Farm Players
Marcel Mueller	90 000 $ (2)
Chris Tanev	90 000 $ (2)
Colby Cohen	78 750 $ (2)
Nick Spaling	73 750 $ (1)
Tomas Kubalik	57 000 $ (2)
Curtis McElhinney	53 500 $ (3)
Jeremy Williams	51 500 $ (2)
Andrew Gordon	50 000 $ (2)
Kris Newbury	50 000 $ (3)
Ryan Hollweg	50 000 $ (1)
Salary Commitment
Year 2011 : 644 500,00 $
Year 2012 : 520 750,00 $
Year 2013 : 103 500,00 $
Year 2014 : 0,00 $

Vancouver

Arena Capacity - Ticket Price Attendance - %
Arena Name	General Motors Place
Level 1:	6000 - 100 $ - 5 365 - 89,42%
Level 2:	5000 - 60 $ - 4 786 - 95,71%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4630 - 20 $ - 4 193 - 90,55%
Luxury:	1000 - 180 $ - 893 - 89,32%
Total Attendance :	18630
Income
Home Games Left	0
Average Attendance - %	17 237 - 92,52%
Average Income per Game	1 196 931 $
Year to Date Revenue	49 074 176 $
Expense
Pro Players Total Salaries	68 399 500 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 625 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	60 007 501 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	551 609 $
Pro Estimated Expenses	551 609 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	551 609 $
Estimated Season Payroll	60 559 110 $
Estimate Under Maximum Payroll of 64 300 000 $	3 740 890 $
Estimate Over Minimum Payroll of 35 000 000 $	25 559 110 $
Current Funds	18 507 084 $
Projected Bank Account	17 942 370 $

Pro Players
Steven Stamkos	7 500 000 $ (5)
Zdeno Chara	7 500 000 $ (2)
Ryan Getzlaf	5 325 000 $ (5)
Chris Pronger	5 000 000 $ (5)
Saku Koivu	4 750 000 $ (1)
Jonas Hiller	4 500 000 $ (5)
Daniel Alfredsson	4 414 000 $ (1)
Milan Lucic	4 000 000 $ (5)
James Neal	2 875 000 $ (4)
Jamie Langenbrunner	2 800 000 $ (3)
Sheldon Souray	2 675 200 $ (1)
Guillaume Latendresse	2 500 000 $ (2)
Manny Malhotra	2 500 000 $ (4)
Martin Hanzal	2 000 000 $ (4)
Cal Clutterbuck	1 400 000 $ (2)
Dave Steckel	1 100 000 $ (4)
Mark Fistric	950 000 $ (4)
Victor Hedman	900 000 $ (1)
Ryan McDonagh	875 000 $ (2)
Tyler Myers	875 000 $ (1)
Jonathan Bernier	765 000 $ (1)
Scott Nichol	750 000 $ (2)
Mike Brown	737 000 $ (5)
Zenon Konopka	700 000 $ (6)
Zack Smith	533 300 $ (1)
Roman Polak	475 000 $ (2)
Salary Commitment
Year 2011 : 68 399 500,00 $
Year 2012 : 53 487 000,00 $
Year 2013 : 39 987 000,00 $
Year 2014 : 37 187 000,00 $

Farm Players
B.J. Crombeen	100 000 $ (5)
Erik Gudbranson	90 000 $ (3)
Erik Gustafsson	90 000 $ (2)
Ryan Stoa	85 000 $ (1)
Eric Tangradi	84 600 $ (5)
Jeff Woywitka	70 000 $ (5)
Marcus Kruger	59 000 $ (2)
Kevin Poulin	58 750 $ (1)
Chris Porter	57 500 $ (2)
Bobby Butler	57 500 $ (1)
Rod Pelley	57 500 $ (1)
Scott Timmins	56 500 $ (2)
Jan Mursak	50 000 $ (2)
Doug Janik	49 500 $ (1)
Salary Commitment
Year 2011 : 965 850,00 $
Year 2012 : 657 600,00 $
Year 2013 : 344 600,00 $
Year 2014 : 254 600,00 $

Washington

Arena Capacity - Ticket Price Attendance - %
Arena Name	MCI Center
Level 1:	6000 - 100 $ - 5 513 - 91,88%
Level 2:	5000 - 60 $ - 4 862 - 97,24%
Level 3:	2000 - 35 $ - 2 000 - 100,00%
Level 4:	4000 - 20 $ - 3 992 - 99,79%
Luxury:	1000 - 200 $ - 908 - 90,76%
Total Attendance :	18000
Income
Home Games Left	0
Average Attendance - %	17 274 - 95,97%
Average Income per Game	1 233 054 $
Year to Date Revenue	50 555 211 $
Expense
Pro Players Total Salaries	63 637 699 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	1 250 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	59 864 627 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	513 207 $
Pro Estimated Expenses	513 207 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	513 207 $
Estimated Season Payroll	60 377 834 $
Estimate Under Maximum Payroll of 64 300 000 $	3 922 166 $
Estimate Over Minimum Payroll of 35 000 000 $	25 377 834 $
Current Funds	12 247 519 $
Projected Bank Account	11 724 231 $

Pro Players
Marian Gaborik	7 500 000 $ (4)
Brad Richards	6 667 000 $ (5)
Sergei Gonchar	5 500 000 $ (3)
Patrice Bergeron	5 000 000 $ (2)
Kristian Huselius	4 750 000 $ (4)
Patrick Marleau	4 500 000 $ (2)
Tuomo Ruutu	3 800 000 $ (2)
Andy Sutton	3 500 000 $ (2)
Tom Poti	3 500 000 $ (2)
Lubomir Visnovsky	2 052 000 $ (2)
Ryan Kesler	1 999 999 $ (1)
Max Talbot	1 950 000 $ (2)
Brett Clark	1 700 000 $ (3)
Radek Martinek	1 500 000 $ (3)
Chuck Kobasew	1 320 000 $ (1)
Alex Auld	1 000 000 $ (2)
Mark Eaton	1 000 000 $ (1)
Sean O'Donnell	1 000 000 $ (1)
Ryan Jones	975 000 $ (4)
Henrik Lundqvist	898 700 $ (1)
Matt Hendricks	825 000 $ (5)
Marcel Goc	775 000 $ (1)
John Mitchell	725 000 $ (2)
Blair Betts	700 000 $ (3)
Deryk Engelland	500 000 $ (3)
Salary Commitment
Year 2011 : 63 637 699,00 $
Year 2012 : 56 644 000,00 $
Year 2013 : 30 617 000,00 $
Year 2014 : 20 717 000,00 $

Farm Players
Stephane Da Costa	90 000 $ (2)
Justin Peters	80 000 $ (4)
Mike Brodeur	52 000 $ (1)
Brodie Dupont	50 000 $ (2)
Jordan Hendry	47 500 $ (2)
Salary Commitment
Year 2011 : 319 500,00 $
Year 2012 : 267 500,00 $
Year 2013 : 80 000,00 $
Year 2014 : 80 000,00 $

Winnipeg

Arena Capacity - Ticket Price Attendance - %
Arena Name	MTS Centre
Level 1:	6000 - 105 $ - 4 594 - 76,56%
Level 2:	5000 - 65 $ - 4 060 - 81,21%
Level 3:	3000 - 40 $ - 1 960 - 65,34%
Level 4:	3545 - 25 $ - 3 205 - 90,41%
Luxury:	1000 - 200 $ - 857 - 85,66%
Total Attendance :	18545
Income
Home Games Left	0
Average Attendance - %	14 676 - 79,14%
Average Income per Game	1 139 440 $
Year to Date Revenue	46 717 048 $
Expense
Pro Players Total Salaries	51 890 000 $
Farm Players Total Salaries	0 $
Coaches Total Salaries	850 000 $
Luxury Taxe Total	0 $
Pro Year To Date Expenses	49 205 547 $
Farm Year To Date Expenses	0 $
Estimate
Pro Estimated Season Revenue	0 $
Pro Remaining Season Days	1
Pro Expenses Per Days	418 468 $
Pro Estimated Expenses	418 468 $
Farm Remaining Season Days	0
Farm Expenses Per Days	0 $
Farm Estimated Expenses	0 $
Estimated Season Expenses	418 468 $
Estimated Season Payroll	49 624 015 $
Estimate Under Maximum Payroll of 64 300 000 $	14 675 985 $
Estimate Over Minimum Payroll of 35 000 000 $	14 624 015 $
Current Funds	22 417 188 $
Projected Bank Account	21 991 865 $

Pro Players
Ilya Kovalchuk	8 000 000 $ (3)
Chris Stewart	5 000 000 $ (5)
Mike Fisher	4 200 000 $ (4)
Ales Hemsky	4 100 000 $ (5)
Tom Gilbert	4 000 000 $ (3)
Paul Martin	3 833 000 $ (2)
Claude Giroux	3 750 000 $ (3)
Alex Steen	3 362 000 $ (5)
Hal Gill	2 250 000 $ (2)
Jonathan Quick	1 800 000 $ (4)
Brandon Prust	1 800 000 $ (2)
Jason LaBarbera	1 000 000 $ (2)
Daniel Winnik	1 000 000 $ (2)
Travis Hamonic	875 000 $ (2)
Sami Lepisto	800 000 $ (1)
Petr Sykora	650 000 $ (2)
James Wisniewski	650 000 $ (2)
Mark Giordano	600 000 $ (1)
Ryane Clowe	600 000 $ (2)
Sergei Kostitsyn	550 000 $ (2)
Shawn Thornton	550 000 $ (2)
Mathieu Roy	525 000 $ (1)
Chris Conner	500 000 $ (1)
Kyle Brodziak	500 000 $ (3)
Jay Harrison	500 000 $ (1)
Vernon Fiddler	495 000 $ (1)
Salary Commitment
Year 2011 : 51 890 000,00 $
Year 2012 : 48 470 000,00 $
Year 2013 : 34 712 000,00 $
Year 2014 : 18 462 000,00 $

Farm Players
Greg Nemisz	87 500 $ (2)
Rhett Rakhshani	85 000 $ (2)
Zack Stortini	70 000 $ (3)
Matthew Corrente	58 500 $ (1)
Ben Holmstrom	57 500 $ (4)
Jean-Francois Jacques	55 000 $ (2)
Andrew Hutchinson	50 000 $ (1)
Troy Bodie	50 000 $ (4)
Pierre-Luc Letourneau-Leblond	50 000 $ (4)
Nicholas Drazenovic	50 000 $ (2)
Ryan Reaves	50 000 $ (3)
Nolan Schaefer	50 000 $ (2)
Salary Commitment
Year 2011 : 713 500,00 $
Year 2012 : 605 000,00 $
Year 2013 : 277 500,00 $
Year 2014 : 157 500,00 $

Payroll Centrale

Team	Current Fund	Estimated Season Payroll	Under Maximum of 64 300 000 $	Over Minimum of 35 000 000 $
Anaheim	22 253 071 $	53 493 366 $	10 806 634 $	18 493 366 $
Boston	43 158 115 $	39 063 537 $	25 236 463 $	4 063 537 $
Buffalo	8 833 620 $	56 344 348 $	7 955 652 $	21 344 348 $
Calgary	32 583 743 $	41 941 314 $	22 358 686 $	6 941 314 $
Chicago	11 885 022 $	55 045 649 $	9 254 351 $	20 045 649 $
Colorado	52 625 011 $	63 340 778 $	959 222 $	28 340 778 $
Dallas	33 872 894 $	46 132 318 $	18 167 682 $	11 132 318 $
Detroit	8 517 616 $	56 142 868 $	8 157 132 $	21 142 868 $
Edmonton	60 493 119 $	44 509 500 $	19 790 500 $	9 509 500 $
Floride	16 163 588 $	59 575 050 $	4 724 950 $	24 575 050 $
Los Angeles	40 279 208 $	50 755 366 $	13 544 634 $	15 755 366 $
Minnesota	(142 121 $)	61 159 466 $	3 140 534 $	26 159 466 $
Montreal	28 088 031 $	51 379 376 $	12 920 624 $	16 379 376 $
Nashville	57 804 382 $	43 111 086 $	21 188 914 $	8 111 086 $
New Jersey	54 792 979 $	49 397 051 $	14 902 949 $	14 397 051 $
NY Islanders	31 197 708 $	40 554 920 $	23 745 080 $	5 554 920 $
NY Rangers	35 576 885 $	53 860 589 $	10 439 411 $	18 860 589 $
Ottawa	46 773 828 $	54 050 708 $	10 249 292 $	19 050 708 $
Philadelphie	24 187 630 $	49 162 859 $	15 137 141 $	14 162 859 $
Phoenix	17 139 695 $	42 300 224 $	21 999 776 $	7 300 224 $
Pittsburgh	39 139 096 $	49 006 503 $	15 293 497 $	14 006 503 $
Saint-Louis	40 044 195 $	51 492 509 $	12 807 491 $	16 492 509 $
San Jose	48 028 656 $	49 862 059 $	14 437 941 $	14 862 059 $
Tampa Bay	31 447 994 $	38 078 559 $	26 221 441 $	3 078 559 $
Toronto	27 157 142 $	62 898 785 $	1 401 215 $	27 898 785 $
Vancouver	18 507 084 $	60 559 110 $	3 740 890 $	25 559 110 $
Washington	12 247 519 $	60 377 834 $	3 922 166 $	25 377 834 $
Winnipeg	22 417 188 $	49 624 015 $	14 675 985 $	14 624 015 $

Output by the SimonT Hockey Simulator (STHS) for Jean-Francois Maurice -- Original Page W3C XHTML 1.0 Valid

Team Finance for LEHSQ

Update - 13 avril 2012 at 23:16

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players

Farm Players

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %